| Investment | Equity % | Yearly Min | Final Expected |
|---|---|---|---|
| $100,000 | 2% | $8,000 | $12,000 |
| $200,000 | 5% | $16,000 | $30,000 |
| $300,000 | 8% | $24,000 | $48,000 |
| $400,000 | 12% | $32,000 | $72,000 |
Projected Asset Value: $6,000,000
Tax Efficiency
Significant depreciation benefits (approx. $100k for a 5% owner in Year 1) to offset taxable income.
Equity Growth
Investors retain their 70% equity stake in the stabilized asset even after initial capital is returned.
Triple Net Profit
The complex is projected to produce $600,000 in triple net profit annually upon full stabilization.